#D #BDS8>G EBEF46?9AB7B @GADG74 DI4A79?PE>B= B5?4EF<
< B5 D9C?9AAB7B ;4 A<@ @GA4;B@ 'CD46?9AB7B @GADG74 DI4A79?PE>B= B5?4EF<
№ 93 BF 27.02.2023

"FK9F
B D9;G?PF4F4I 89SF9?PABEF< 7BEG84DEF69AAB7B (@GAD9C?9AAB7B ;4 A<@
7BEG84DEF69AAB7B (@GA4S ED98ASS
B5M9B5D4;B64F9?PA4S L>B?4»

&4;9AAB9 - "01", 5R8:9FAB9 - "02",
46FBAB@AB9 - "03")
"D74A, BEGM9EF6?SRM<=
HGA>J<< < CB?AB@BKB7B @GADG74

#G5?B7B @.B.



CB "& " 11554000

#9D4;O649@OI E69DI GEF4AB6?9AAB7B 7BEG84DEF69AAB7B
(@GAB6 < BC?4F9 FDG84.
3. %6989ADOFOI 6 >D98D9C?9AAB7B ;4 GKD9:89A<9@

774

1. %6989A?RK9A<9@ ;9@9?PAOI GK4EF>B6 (84?99 E6989AD9C?9AAB@ A4 CD469 BC9D4F<6AB7B
GCD46?9A4I, CD98BEF46?9AAOI A4 CD469 CBEFBSAAB7B
(59EEDBKAB7B) CB?P;B64AB6).
3. %6989A?RK9A<9@ FD4AECBDFAOI
ED98EF6).
$G>B6B8FBD

RFB6

(8B?:ABEFP)

(D4EL4 CB8CBAB@B7B
@BAB7B GK9F4 <
BFK9FABEF< '"
"_07_" @4DF4_2023 7.

..

______________

______________

_______________

_______________

3

Ра;89? 1 «Р9;G?PFаFO 89яF9?PABEF<»
1.1. "FK9F B 6OCB?A9A<< 7BEG84DEF69AAB7B ;484A4;4A<9 7BEG84DEF69AAOI GE?G7 (6OCB?A9A<9 D45BF)
4 20227B8
4F4 GF69D:89AFB@ 8BEF<:9A<< CB>4;4F9?9=, I4D4>F9D<;GRM4;O649@OI 7BEG84DEF69AAOI GE?G7 (6OCB?AS9@OI D45BF)
&45?4;4F9?S,
I4D4>F9D<;GRM97B B5N9@
7BEG84DEF69AAB=
GE?G7< (D45BFO)

3

8<A4K9A<9 CB>4;4F9?S 6 EBBF69FEF6<< E 7BEG84DEF69AAO@
AJ4- A4S D984>J 22
BEAB6AOI
B5M9B5D4;B64
F9?PAOI
CDB7D4@@
8BL>B?PAB7B
B5D4;B64A 76
BEAB6AOI
B5M9B5D4;B64
F9?PAOI
CDB7D4@@
8BL>B?PAB7B
B5D4;B64A 10
484CFB?PAB7B
B5D4;B64AF<
8BEF<7AGFB9
;A4K9A<9
CB>4;4F9?S

"F>?BA9A<9
(BF D984>J<<
7BEG84DEF69AAB7B ;484A45DS
BFK9FAB7B 7B84)

#D?BA9A
BEAB6AOI
B5M9B5D4;B64
F9?PAOI
CDB7D4@@
A4K4?PAB7B
B5M97B
B5D4;B64A
484CF
BEAB6AOI
B5M9B5D4;B64
F9?PAOI
CDB7D4@@
BEAB6AB7B
B5M97B
B5D4;B64A
484CF
484CF
BEAB6AOI
B5M9B5D4;B64
F9?PAOI

85

85

6

6

115

115

3

3

1

1

6

6

5
CDB7D4@@
ED98A97B
B5M97B
B5D4;B64A 1

1

+9?B69> 16776
B-K4EO

16776

+9?B69> 4752
B-K4EO

4752

2. %6989AFB@ 8BEF<:9A<< CB>4;4F9?9=, I4D4>F9D<;GRM4K9EF6B B>4;O649@OI 7BEG84DEF69AAOI GE?G7 (6OCB?AS9@OI D45BF)
&45?4;4F9?S,
I4D4>F9D<;GRM97B >4K9EF6B
7BEG84DEF69AA
B=GE?G7<
(D45BFO)

8<- A4- ;4F9?S

1

2

3

4

$94?<;4JBAAOI

#DBJ9AF

A4K9A<9 CB>4;4F9?S 6 EBBF69FEF6<< E 7BEG84DEF69AAO@
;484A<9@
C9D6BA4K4?P<;@9A9AA4S D984>JJF<
8BEF<7AGFB9
;A4K9A<9
CB>4;4F9?S

"F>?BA9A<9
(BF D984>J<<
7BEG84DEF69AAB7B ;484A45DS
BFK9FAB7B 7B84)

#D?BA9AB?PAB7B GE?B6< "
DI4A79?PE>B=
B5?4EF<

2

3

100

100

$94?<;4JBAAOI
B5M9B5D4;B64F9 CD98EF46B?PAB7B GE?B6< "
DI4A79?PE>B=
B5?4EF<

90

90

100

100

$94?<;4JBAAOI
B5M9B5D4;B64F9 CD98EF46B?PAB7B GE?B6< "
DI4A79?PE>B=
B5?4EF<
3 B?S
E6B96D9@9AAB
GEFD4A9AAOI

90

90

100

100

100

100

7
A4DGL9A<=,
6OS6?9AAOI 6 IB89
CDB69D>< "
DI4A79?PE>B=
B5?4EF<

4

$94?<;4JA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
A4K4?PAB7B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<

100

100

100

100

90

90

100

100

100

100

8

4

5

$94?<;4JA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
A4K4?PAB7B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<
6.#B?ABF4
D94?<;4J<<
484CFA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
BEAB6AB7B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<

6

$94?<;4JA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
BEAB6AB7B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<
6.#B?ABF4
D94?<;4J<<
484CFA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
BEAB6AB7B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<
$94?<;4JA<>4@<

100

100

100

100

100

100

100

100

90

90

100

100

100

100

100

100

11
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
ED98A97B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<

9

$94?<;4JA<>4@<
B5M9B5D4;B64F9 BEAB6AB=
?PAOI CDB7D4@@ B5D4;B64F9?PAB=
ED98A97B
CDB7D4@@O
B5M97B
A4K4?PAB7B B5M97B
B5D4;B64ABAAOI
CD98EF46<
"
DI4A79?PE>B=
B5?4EF<

10

11

$94?<;4JB=
A4CD46?9AABEF< 6
B5D4;B64F9?PAB@
GKD9:89A<<
2.B?S DB8BAAOI
CD98EF464K9EF6B@
CD98BEF46?S9@B=
B5D4;B64F9?PAB=
GE?G7<
$94?<;4JB=
A4CD46?9AABEF< 6
64AAB9
HBAAOI
CD98EF464K9EF6B@
CD98BEF46?S9@B=
B5D4;B64F9?PAB=
GE?G7<

3. A4S BAFDB?S ;4 6OCB?A9A<9@ 7BEG84DEF69AAB7B ;484A4;O649@OI GE?G74I, 6OCB?AS9@OI D45BF4I E69DI GEF4AB6?9AAB7B 7BEG84DEF69AAB7B ;484A4;O649@OI GE?G7
(6OCB?AS9@OI
D45BF)

B8 CB
"Э

B8
EFDB><

1

2

3
1000

"5N9@ B>4;4AAOI GE?G7
(6OCB?A9AAOI D45BF)
984;4A6<;F4, >BFBDO@ GEF4AB6?9A4
J9A4 (F4D9@ <;84A (BD74A<;4JD98B= ;48B?:9AABEF<

x

1.3. %6989AD98B= ;48B?:9AABEF<

1
D984S ;48B?:9AABEFP, 6E97B
(EFD. 110 + EFD. 120 + EFD. 130 + EFD. 140)
6 FB@ K4S ;48B?:9AABEFP A4 >BA9J
BFK9FAB7B C9D4@< < CB8DS8K<>4@<

120

0,00

130

4 763 137,52

CB <

0,00

%DB> CDBEDBK9AAB=
>D98B=
;48B?:9AABEF< (8A<)

#DD98B= ;48B?:9AABEF<:

15

1.4. %6989A4;4F9?S

B8
EFDB
><

"EF4FB>
;48B?:9AABEF<
CB 6B;@9M9AD4:4@<)
<; A?RK9A<9@
89A9:AOI
ED98EF6)
6 FB@ K4A<<
6 E?G:59
EG895AOI
CD4AB
E 6D4M9A<9@
6;OE>4A ;48B?:9AABEF<
CB 6B;@9M9ABA9J BFK9FAB7B
C9D4A<9
6 E?G:59
EG895AOI
CD?RK4S ID4:<)
<; AB@G
EBEFBSAF4
 E6S;<
E A4DGL9A<9@
GE?B6<=
8B7B6BDB6
(>BAFD4>FB6)
6 FB@ KB6 (A4K<)
6 E6S;<
E A96OCB?A9A<9@
GE?B6<=
B 6B;6D4F9
CD98BC?4FO
(464AE4)
FB7B

0211

0220

0230

0300

0310

0320

9000 -

-

-

-

-

-

-

-

-

-

-

-

-

17

1.5. %6989AB6 < BC?4F9 FDG84
1.5.1. %6989AB6
,F4FA4S K4F97BD<

1

2

3

4

1000

55,36

55,36

1101

38,22

1102

A4 A4K4?B BFK9FAB7B C9D4AFFB@
M9AB
AOI
K<=
C9DEBA4? B5M97B
B5D4;B64A<=
C9DEBA4?
8BL>B?PAOI
B5D4;B64F9?PAOI
GKD9:89A<=
#9847B7<
8BCB?ABA9J BFK9FAB7B C9D4AFFB@
M9AB
AOI
KB6
;4 BFK9FAO= C9DB-CD46B6B7B
I4D4>F9D4
EBFDG8A<
><9 ?4@<
GKD9:89AB?4
'K95AB6ECB@B74F9?PAO=
C9DEBA4?
8BL>B?PAOI
B5D4;B64F9?PAOI
GKD9:89A<=
"5E?G:<64RM<=
C9DEBA4?
8@<=
C9DEBA4?
<; AFBD
4698GRM<= %#
;4@9EFFBD4 CB '$
7?46AO= 5GI74?F9D
4F97BD<=
C9DEBA4? L>B?O
'K<=
C9DEBA4?
8BL>B?PAOI
B5D4;B64F9?PAOI
GKD9:89A<=
#9847B7<
8BCB?AB?4
'K95AB6ECB@B74F9?PAO=
C9DEBA4?

B8
EFDB><

(BA8 A4KB6 ;4
BFK9FAO= C9DBCD46B6B7B I4D4>F9D4,
DG5.
6 FB@ K<@
A<>4@
?4@<
GKD9:89AB9 D4ECD989?9A<9 BC?4FO FDG84
EBFDG8A<>B6 CB 4@ HB?PAOI
B5D4;B64F9?PAOI
GKD9:89A<=
"5E?G:<64RM<=
C9DEBA4?
8@<=
C9DEBA4?
&""

2101

9 258 279,9
9 258 279,91
1

3000

3 977 832,2
3 738,243,11
4

239 589,13

9000

44 178 957,
42 185 377,39
36

1 612 615,64

9 258 279,91

3 977 832,24
380 964,33

42 552 730,63

1 626 226,73

21

1.5.3. %6989A4F97BD<, CD4;4A<< 7BEG84DEF69AAOI
GE?G7 (6OCB?A9A<< D45BF)
(C9847B7<9 D45BFA<><,
6 F.K. CDBH9EEBDE>BCD9CB8464F9?PE><=
C9DEBA4?)
$45BFA<><, A9
CD4;4A<< 7BEG84DEF69AAOI
GE?G7 (6OCB?A9A<< D45BF)
8@<= C9DEBA4?
#DBK<9 EC9J<4?

%D98ASS ;4D45BFA4S C?4F4
D45BFA<>B6 'KD9:89A4JB6 GKD9:89AB6,
<@9RMBA9J
BFK9FAB7B
C9DDOFOI 6 >D986<;F4, 6 EBBF69FEF6<< E >BFBDO@ BF>DOF EK9F
6<8 4>F4

84F4

AB@9D

3

4

5

"EF4FB> ED98EF6 A4
EK9F9 A4 A4K4?B 7B84,
DG5.
6

"EF4FB> ED98EF6 A4
EK9F9 A4 >BA9J
BFK9FAB7B C9DD9C?9AAB7B ;а GчD9:89A<9@»

2.1. %6989A?RK9A<9@ ;9@9?PAOI GK4EF>B6, ;4>D9C?9AAB@ A4 CD469 BC9D4F<6AB7B GCD46?9A<<

!4<@9AB64A<9
B5N9>F4 (;84AFO)
1
"5M4S C?BM48P
B5N9>FB6
A986<:<@BEF<,
>6.@, 6 FB@
KB?O

84A<9
<

3
x

4
x

DI4A79
?PE>4S
B5?4EFP.
'EFPSAE
29-29><=
D4=BA, 21/002/2013001
C.
<;9@4,
G?.
9A4S
29-29B5?4EFP,
21/002/2013'EFPSAE
002
><=
D4=BA,

8?S BEGM9EF6?9A4I
E69DI
7BEG84DEF69A7BEG84DEF69A
AB7B ;484AB7B DI4A79
E484 «!489:84» ?PE>4S
B5?4EFP,
'EFPSAE
29-29><=
D4=BA, 21/002/2013004
C.
<;9@4,
G?.
%969DA4
S, 8.5
84A<9 89FE>B7B DI4A79
E484
?PE>4S
«%B?AOL>B»
B5?4EFP,
'EFPSAE
><=
29-29D4=BA, 21/002/2013C.
003
<;9@4,
G?.
!9>D4EB
64,8.22
>64DF4S
B5?4EFP,
'EFPSAE
><=
D4=BA,
C.
<;>64D
FB7B,
8.28,
>6.12
DI4A79
?PE>4S
B5?4EFP,
'EFPSAE
><=
D4=BA,
C.
<;9@4,
G?.
4FDBE
B64 ,8.1,
>6.2

64DF4CD9@BAF,
464D<=AB9
EBEFBSA<9,
C9D984K4
<@GM9EF64)

14

I

x

40,7

40,7

5614,5

5614,5

(4>F<9 D4EIB8O A4 EB89D:4A<9 B5N9>F4 A986<:<@B7B <@GM9EF64
(DG5. 6 7B8)
<; AB@@GA4?PAO9 GE?G7<
GE?G7< CB EB89D:4A4I, CD98BEF46?9AAOI A4 CD469 CBEFBSAAB7B (59EEDBKAB7B) CB?P;B64A4;4F9?S

8D9E

1

2

484EFDB6O=
AB@9D

3

ECB?P;G9FES GKD9:89A<9@
6 FB@ KFB6
A986<:<@BEF<,
>6.@, 6 FB@
K4S 08:2

3 317

B5?4EFP
.
'EFPSA
E><=
D4=BA,
C.
<;9@4,
G?.
9A4S 07:19
B5?4EFP
,
'EFPSA
E><=

6E97B

6 D4@>4I
7BEG84DEF69A
AB7B ;484A4S 07:17
B5?4EFP
,
'EFPSA
E><=
D4=BA,
C.
<;9@4,
G?.
%969DA
4S, 8.5
DI4A7 29:18:1501 7 389
9?PE>4S 02:122
B5?4EFP
,
'EFPSA
E><=
D4=BA,
C.
<;9@4,
G?.
!9>D4E
B64,8.22
DI4A79 29:18:1501 1 826
?PE>4S 07:151
B5?4EFP,
'EFPSAE
><=
D4=BA,
C.
<;9@4,
G?.

7 389

7 389

7 389

7 389

1 826

1 826

29
&""

9AF<9 D4EIB8O A4 EB89D:4A<9 ;9@9?PAB7B GK4EF>4 (DG5. 6 7B8)
6 FB@ KEC?G4F4JF4
(;84A<

1
84A6.@.

8D9E

2

3

%DB> CB?P;B64ABAK4AF
(DG5./
7B8)
10

(4>F
<9 D4EIB8O
A4
EB89D:4A<9
4D9A8B64A
AB7B
<@GM9EF64
(DG5./7B8)
11

!4CD46?9A<9
?RK9A<, 6 FB@
K?RK9A<9@ FD4AECBDFAOI ED98EF6)

!4<@9AB64A<9 CB>4;4F9?S
(7DGCC4 BEAB6AOI ED98EF6)

B8
EFDB
><

1

2

!4?BA9J BFK9FAB7B C9D< <
6E97B
;G9FES
D9@BAF4
@BD4?PAB
GKD9:6E97B
6
59;6B;<;ABL9AB,
89A<9@
4D9A8G
@9;8AB
B:<849F
EB7?4EB64ABA9J BFK9FAB7B C9DB? A986<:<@B@G <@GM9EF6G

1000

6 FB@ K4;4A4I
GF69D:89AAB7B 7BEG84DEF69AAB7B
;484A4;4A4I
GF69D:89AAB7B 7BEG84DEF69AAB7B
;484A4;4A4I
GF69D:89AAB7B 7BEG84DEF69AAB7B
;484A4;4A4I
GF69D:89AAB7B 7BEG84DEF69AAB7B
;484A4;4F9?S
(7DGCC4 BEAB6AOI
ED98EF6)

1
!9: A986<:<@B@G
<@GM9EF6G
6 FB@ K4;4A4I
GF69D:89AAB7B
7BEG84DEF69AAB7B
;484AGM99 B5E?G:<64A<9
>4C<
C?4F4
6>?RK4S
C9DB9
F9>GM<=
C9DB9
D9@BAF, 6>?RK4S
A4?B7B6
EFD4IB64A<9
97B C9DEBA4?4
;4C4EAOI
(CDBHFB9)
CD4;4A4I
GF69D:89AAB7B
7BEG84DEF69AAB7B
;484A4;4A4I
GF69D:89AAB7B
7BEG84DEF69AAB7B
;484A4;4A4I
GF69D:89AAB7B
7BEG84DEF69AAB7B
;484A4;4F9?S

1

2

!4;9@AO9 FD4AECBDFAO9 ED98EF64

1000

46FB@B5B6O9 (;4 ?RK9A<9@ 46FB@B5BDB= @98B= CB@BM<), 6E97B

1100

6 FB@ K4 >BFBDOI CDBL?B A9 5B?99 3 ?9F

1101

ED98A9= EFB<@BEFPR @9A99 3 @4 >BFBDOI CDBL?B 5B?99 3 ?9F

1102

ED98A9= EFB<@BEFPR BF 3 @?RK4 >BFBDOI CDBL?B A9
5B?99 3 ?9F;

1103

6 BC9D4F<6AB@
GCD46?9A<<
GKD9:89A<

1

CB 8B7B6BD4@ 4D9A8O

A4
BFK9FAGR
84FG

6
ED98A9@
;4 7B8

A4
BFK9FAGR
84FG

6
ED98A9@
;4 7B8

A4
BFK9FAGR
84FG

3

4

5

6

7

1

1

1

CB 8B7B6BD4@
59;6B;@9;8AB7B
CB?P;B64A?RK4 >BFBDOI CDBL?B
5B?99 3 ?9F

1104

46FB@B5BDB= @98B= CB@BM<

1200

46FB@B5?RK9A<9@ EC9J<4?PAOI

1300

EC9J<4?PAO9 7DG;B6O9 46FB@4LFBDO

1600

FB7B

9000

1

1

1

1

1

1

1

1

2.5.2. !4CD46?9A4;4F9?S

B8
EFDB><

&D4AECBDFAO9 ED98EF64, A9CBED98EF69AAB
4;4AB7B C9DEBA4?4
6E97B
6 FB@ KB6O9
(;4
?RK9A<9@
46FB@B5BDB=
@98B=
CB@BM<),
6E97B
6 FB@
K4
>BFBDOI
CDBL?B
A9 5B?99 3 ?9F
ED98A9=
EFB<@BEFPR
@9A99 3
@4
>BFBDOI
CDBL?B 5B?99
3 ?9F
ED98A9=
EFB<@BEFPR
BF 3 @?RK4
>BFBDOI
CDBL?B
A9 5B?99 3 ?9F
ED98A9=
EFB<@BEFPR
BF 3 @?RK4
>BFBDOI
CDBL?B 5B?99
3 ?9F

1102

1103

1104

39
46FB@B5BDB=
@98B=
CB@BM<
46FB@B5?RK9A<9@
EC9J<4?PAOI
EC9J<4?PAO9
7DG;B6O9
46FB@4LB7B
B5E?G:<64AFBDO
FB7B

1200

1300

1400

1500 1
1600

1

9000 1

1

2.5.3. %6989A4;4F9?S

B8
EFDB><

$4EIB8O A4 EB89D:4A<9 FD4AECBDFAOI ED98EF6

6E97B
;4
BFK9FAO=
C9DB?9E,
LB6

D4EIB8O
A4
"%"

D4EIB8O
A4
8B5DB6B?PAB9
EFD4IB64A<9

D9@BAF,
6>?RK4S
CDB6BKAOI @9EF

EB89D:4A<9
74D4:9=

;4D45BFA4S C?4F4
B5E?G:<64RM97B
C9DEBA4?4
486B8B6O9
(;4
?RK9A<9@
46FB@B5BDB=
@98B=
CB@BM<), 6E97B
6 FB@ K4
>BFBDOI
CDBL?B
A9 5B?99 3 ?9F
ED98A9=
EFB<@BEFPR
@9A99 3
@4
>BFBDOI
CDBL?B 5B?99
3 ?9F
ED98A9=
EFB<@BEFPR
BF 3 @?RK4
>BFBDOI

2
1000

1100

1101

1102

1103

3

4

5

6

7

8

9

10

11

12

13

14

15

41
CDBL?B
A9 5B?99 3 ?9F;
ED98A9=
EFB<@BEFPR
BF 3 @?RK4
>BFBDOI
CDBL?B 5B?99
3 ?9F
46FB@B5BDB=
@98B=
CB@BM<
46FB@B5?RK9A<9@
EC9J<4?PAOI
EC9J<4?PAO9
7DG;B6O9
46FB@4LB7B
B5E?G:<64AFBDO

1600

FB7B

9000

1200

1300

1400

1500

542 744,7 156 253, 0,00
3
44

4 338,48

0,00

0,00

53 767,00

0,00

0,00

323 744,
81

4 651

542 744,7 156 253, 0,00
3
44

4 338,48

0,00

0,00

53 767,00

0,00

0,00

323 744,
81

4 651

?46AO= 5GI74?F9D
'KD9:89A4 CB8C